WOODLAND HILLS SANITRY DISTRICT     

INCOME STATEMENT

August 31, 2013         

 

INCOME

 

Water Sales                       5309.85   

Late Charges                           175.00

 

TOTAL                                  5,484.85

 

Actual Payments                                                  5131.85

7711 Bluebird past due payment                                          3840.00

Meter deposit – Kassin, Guthmiller, Osmera, Verdugt        600.00                  

                                                              

TOTAL                                                                  9,571.85

 

EXPENSES

 

Black Hills Power & Light                      567.16 (Utility)

Lois Lund                                                541.46 (Contract 450.00, postage 66.46)         

Clearwater Consulting                                     1416.14 (Contract 650.00, non 281.00, meters 486.14)                                                          

Cetec                                                         4588.05 (Survey for system upgrade)

The Little Print Shop                                                      98.73 (rate tables & payment coupons)

Jim Stewart                                                                            506.37 (Picnic 288.10, Legal ads for system upgrade 218.27)

Dick Helmstetter                                         31.73 (Picnic)

Michael Terry                                             73.00 (Deposit less water owed)

         

TOTAL                                                                                                7,822.64                                                                                                                           

NET                                                                        1,749.21

 

 

Balance in checking - Great Western Bank - WHSD                                            54,290.01

Balance in checking – Great Western Bank – Roads                                            47,574.49 

                                                                                                                             

                                                                                                            101,864.50

 

Gallons pumped July 2013                841,200                    Gallons reported                   602,710

Gallons pumped August 2013           849,000                                                   Gallons reported                   626,584

                                                                                      (thru 9/10/13     

                                                                                               1 unpaid)

 

                                               

AUGUST PAST DUE                                                              SEPTEMBER UNPAID

 

6 past due *                                       1 unpaid

 

*5 paid in September