WOODLAND HILLS COMMUNITY ASSOCIATION

INCOME STATEMENT

November 30, 2006 

 

INCOME

 

Water Sales                           2128.20

Late Fees                                    90.00

 

 

TOTAL                                   2218.20

 

Actual Payments                                                  2139.95

Interest Dain Rauscher                                  255.91

Interest Great Western Bank                               .61

 

 

TOTAL                                                                                                 2,396.47

 

 

EXPENSES

 

Black Hills Power & Light                      415.65 (Utility)

Lois Lund                                                                                 400.00 (400.00 Contract)

Clearwater Consulting                                                           624.00 (624.00 Contract)

Acuity                                                                       145.00 (Insurance) 

Hawkins                                                  70.20 (Chlorine)

MidContinent Testing                                                  623.28 (Lab fees)

Sioux Pipe                                                                                         1919.80 (12 meters)

 

TOTAL                                                                                                  4,197.93

 

NET LOSS                                                                                  (1,801.46)       

 

 

Balance in checking – Great Western Bank                                832.44

Balance Dain Rauscher Money Market                                             7,558.73  ($5,000.00 for Covenant enforcement)

Balance Dain Rauscher CD’s                                                   55,389.53

                                                                                                              63,780.70

 

 

Gallons pumped October, 2006             780,600                          Gallons reported                   382,873

Gallons pumped November, 2006         848,500                         Gallons reported                                                                                   373,541

                                                                                                (thru 12/12/06      

                                                                                                      4 unpaid)