WOODLAND HILLS COMMUNITY ASSOCIATION

INCOME STATEMENT

September 30, 2006 

 

INCOME

 

Water Sales                           3865.60

Late Fees                                    30.00

Meter Deposit                         100.00

 

TOTAL                                   3995.60

 

Actual Payments                                                  4387.16

Interest Dain Rauscher                                  258.98

Interest Great Western Bank                               .46

 

 

TOTAL                                                                                                  4646.60

 

 

EXPENSES

 

Black Hills Power & Light                      429.77 (Utility)

Lois Lund                                                                                400.00 (400.00 Contract)

Clearwater Consulting                                           676.00 (624.00 Contract, 39.00 non contract, 13.00 misc.)

Hawkins Water Group                                                             127.77 (Pump house repairs)

Dain Rauscher                                      100.00 (Fees)                                                                                                                     

Great Western Bank                                                                     7.50 (Service charge)

 

TOTAL                                                                                                  1,741.04

 

NET                                                                                                    2,905.56  

 

 

Balance in checking – Great Western Bank                                                              2,368.43

Balance Dain Rauscher Money Market                                             7,139.59  ($5,000.00 for Covenant enforcement)

Balance Dain Rauscher CD’s                                                   55,229.39

                                                                                                              64,737.41

 

 

Gallons pumped August, 2006           1,014,300                          Gallons reported        751,9710

Gallons pumped September, 2006         721,100                   Gallons reported                   484,285

                                                                                                (thru 10/10/06

                                                                                                      4 unpaid)