WOODLAND HILLS COMMUNITY ASSOCIATION

INCOME STATEMENT

August 31, 2006    

 

INCOME

 

Water Sales                           5566.35

Late Fees                                   40.00

Annual Dues                             10.00

 

TOTAL                                   5616.35

 

Actual Payments                                                  5683.15

Interest Dain Rauscher                                  244.81

Interest Great Western Bank                               .38

 

 

TOTAL                                                                                                  5928.34

 

 

EXPENSES

 

Black Hills Power & Light                      573.44 (Utility)

Lois Lund                                                                          436.66 (400.00 Contract, 3.12 postage, 33.54 picnic)                                                                                                                             

Clearwater Consulting                                           650.00 (624.00 Contract, 26.00 non contract)                                                     

Jim Stewart                                                 145.81 (Picnic)                               

Hawkins Water Group                                                       72.20 (Chlorine)

Loren Stanley                                                                         127.50 (Picnic)  

Kathy Colasardo                                  22.88 (Picnic)                                                                                                                    

Great Western Bank                                                                     7.50 (Service charge)

 

TOTAL                                                                                                  2,035.99

 

NET                                                                                                    3,892.35  

 

 

Balance in checking – Great Western Bank                            (278.15) plus Sept. deposit of 4,126.26 made 9/8/06         

Balance Dain Rauscher Money Market                                             6,980.61  ($5,000.00 for Covenant enforcement)

Balance Dain Rauscher CD’s                                                   55,014.93

                                                                                                              61,717.39

 

 

Gallons pumped July, 2006               1,601,000                           Gallons reported     1,068,330 

Gallons pumped August, 2006           1,014,300                          Gallons reported        744,370

                                                                                                (thru 9/12/06

                                                                                                      2 unpaid)