WOODLAND HILLS SANITRY DISTRICT     

INCOME STATEMENT

November 30, 2024  

 

    

GENERAL INCOME

 

WATER INCOME

 

Water Sales                           6249.59

Assessment 1                 1852.32

Assessment 2                                            587.52

Late fees     60.00

 

 

TOTAL     8749.43                             

 

TOTAL INCOME                                                                                        8,749.43   

 

GENERAL EXPENSES

 

Black Hills Power & Light                      709.14 (Utility)

Lois Lund                                              500.00 (Contract)                   

Clearwater Consulting                                        1,316.65 (Contract 725, noncontract 45,billing 382., Lead survey letter 164.53)                    

                                               

TOTAL GENERAL                                                              2,525.79

         NET                                                              6,223.64

 

 

Gallons pumped October, 2024  694,520                                                           Gallons sold               650,200 (6.4% loss)

Gallons pumped November, 2024    520,396                                                            Gallons sold                   416,700 (19.9% loss)

 

 

 

NOVEMBER PAST DUE                     DECEMBER UNPAID

                                                                                             

Knight, John  *                                    Peterson, Robert

Gill, Ron *                                             Gill, Ron       

Clavadetscher, Michelle  *            Liffengren, Chris 

Trupe, Tyler                                           Musgrave, David      

Gunderson, Camilla *                                                Trupe, Tyler        

                                                              

*Paid December

                                                             

 

 

 

 

 

 

 

 

 

ROADS INCOME AND EXPENSE

 

INCOME

 

Tax revenue                        6,451.64 

                                                                     

EXPENSE

 

No expense

 

Net                                                           6,451.64

 

 

 

 

Balance in checking – 1st Interstate Bank - WHSD              271,946.75*                             

Balance in checking – 1st Interstate Bank – Roads               19,764.72        

                                                                                                     $291,711.47         

 

 

*Includes $321,006.40 assessment payments less loan payments of $242,271.40, leaving $193,211.75

 non-dedicated funds in the water account.

 

 

Quarterly payments of $5,004.71 and $1,603.48 made in November