WOODLAND HILLS SANITRY DISTRICT     

INCOME STATEMENT

July 31, 2024  

 

    

GENERAL INCOME

 

WATER INCOME

 

Water Sales                           5196.71

Assessment 1                 1852.32

Assessment 2                                            587.52

Meter deposit-Hamilton     100.00

Late fees     40.00

 

 

TOTAL     7776.55                             

 

TOTAL INCOME                                                                                        7,776.55   

 

GENERAL EXPENSES

 

Black Hills Power & Light                      750.72 (Utility)

Lois Lund                                              500.00 (Contract)                   

Clearwater Consulting                                       1,329.06 (Contract 725, non contract 195, billing 379.06, parts 30)          

Midcontinent Testing                                                        75.00 (Annual inspection)

Scheurer Force                                                                    7,313.00 (Leak repair by pumphouse 2)

George Florey                                                          167.29 (Deposit less water owed)

                                               

TOTAL GENERAL                                                            10,135.07

         NET LOSS                                                    2,358.52

 

 

Gallons pumped June, 2024             560,839                             Gallons sold               512,100 (8.7% loss)

Gallons pumped July, 2024             812,499                              Gallons sold               746,800 (8.1% loss)

 

 

 

 

 

JUNE PAST DUE                                 JULY UNPAID  

                                                                                             

3 past due                                          4 unpaid          

                                                             

 

 

 

 

 

 

 

 

 

ROADS INCOME AND EXPENSE

 

INCOME

 

No income                                           

                                                                     

EXPENSE

 

No expense                                                                       

 

 

 

 

Balance in checking – 1st Interstate Bank - WHSD              321,367.35*                             

Balance in checking – 1st Interstate Bank – Roads               55,844.98         

                                                                                                     $377,212.33         

 

 

*Includes $311,247.04 assessment payments less loan payments of $229,055.02, leaving $239,175.26

 non-dedicated funds in the water account.