WOODLAND HILLS SANITRY DISTRICT     

INCOME STATEMENT

April 30, 2024  

 

    

GENERAL INCOME

 

WATER INCOME

 

Water Sales                           4958.24

Assessment 1                 1870.48

Assessment 2                                            593.28

Late fees     40.00

 

 

TOTAL     7462.00                             

 

TOTAL INCOME                                                                                        7,462.00   

 

GENERAL EXPENSES

 

Black Hills Power & Light                      744.77 (Utility)

Lois Lund                                              527.20 (Contract 500, postage 27.20)

Clearwater Consulting                                    1,104.59 (Contract 725, billing 379.59)    

Hawkins Inc.                                                                                        505.41 (Chlorine)

Barry Hanson                                                            29.98 (Deposit less water owed)

                                               

TOTAL GENERAL                                                             2,911.95

         NET                                                              4,550.05

 

Gallons pumped March, 2024          369,820                             Gallons sold               322,200 (12.9% loss)

Gallons pumped April, 2024            466,740                             Gallons sold               414,400 (11.6% loss)

 

 

 

MARCH PAST DUE                                                                                          APRIL UNPAID                             

                                                                                             

5 past due                                                        5 unpaid   

 

 

 

 

 

 

 

 

 

 

 

 

ROADS INCOME AND EXPENSE

 

INCOME

 

Tax deposit                  $573.96          

                                                                     

EXPENSE

 

No expenses

 

NET                                                          573.96    

 

 

 

 

Balance in checking – 1st Interstate Bank - WHSD              322,551.51*                             

Balance in checking – 1st Interstate Bank – Roads               53,678.22         

                                                                                                     $376,230.23         

 

 

*Includes $304,386.64 assessment payments less loan payments of $222,446.83, leaving $240,611.70

 non-dedicated funds in the water account.