WOODLAND HILLS SANITRY DISTRICT     

INCOME STATEMENT

August  31, 2022                                            

 

    

GENERAL INCOME

 

WATER INCOME

 

Water Sales          5549.47                                                                    

Assessment 1                 1870.48

Assessment 2                                            593.28

Meter deposit – Haskell      100.00

Late fees     60.00

 

 

TOTAL   8173.23

 

TOTAL INCOME                                                                                     8,173.23      

 

GENERAL EXPENSES

 

Black Hills Power & Light                      750.13 (Utility)

Lois Lund                                              500.00 (Contract                            

Clearwater Consulting                                    1,095.32 (Contract 725,billing 370.32)         

Hawkins                                                        933.75 (473.75 chlorine, 460.00 pump)                                   

Morford Electric                                                      408.16 (Well pump repairs)          

                                               

TOTAL GENERAL                                                              3,687.36

         NET                                                            4,485.87 

 

 

 

 

Gallons pumped July, 2022            663,084                                                   Gallons sold         611,200 (7.8% loss)

Gallons pumped August, 2022       890,164                                Gallons sold         828,000 (7% loss)

 

 

JULY PAST DUE                                               AUGUST UNPAID

 

7 past due                                             None

 

All paid August 

                                                                                                                                                                                             

                                                                                             

 

 

 

 

 

 

 

ROADS INCOME AND EXPENSE

 

INCOME

 

Tax income                                 50.09

                                                                     

EXPENSE

 

No expense

 

NET                                                                50.09      

                                                                       

         

 

 

 

 

Balance in checking - Great Western Bank - WHSD                285,545.00*                             

Balance in checking – Great Western Bank – Roads                50,867.38         

                                                                                                     $336,412.38          

 

 

*Includes $251,181.44 assessment payments less loan payments of $182,797.69, leaving $217,161.25 non-dedicated funds in the water account.

 

Quarterly payments of $5,004.71 and $1,603.48 made in August