WOODLAND HILLS SANITRY DISTRICT     

INCOME STATEMENT

July 31, 2022                                            

 

    

GENERAL INCOME

 

WATER INCOME

 

Water Sales          5593.13                                                                    

Assessment 1                 1870.48

Assessment 2                                            593.28

Late fees     20.00

 

 

TOTAL   8076.89

 

TOTAL INCOME                                                                                    8,076.89        

 

GENERAL EXPENSES

 

Black Hills Power & Light                      756.78 (Utility)

Lois Lund                                              530.00 (Contract 500, Secretary of State 30)

Clearwater Consulting                                       1,181.20 (Contract 725, non contract 90, billing 366.20)         

Midcontinent Testing                                69.00 (Lab fees)                                                                  

Dakota Bice Drilling                                           16,698.35 (Well pump replacement)

Jonathan Williams                                                                  200.00 (Meter deposit refund)

Darrel Davis                                                                            58.38 (Meter deposit less water owed)  

 

 

TOTAL GENERAL                                                             19,493.71

         NET LOSS                                               (11,416.82)

 

 

 

 

Gallons pumped June, 2022           589,436                                                             Gallons sold                  527,400 (10.5% loss)

Gallons pumped July, 2022            663,084                                                   Gallons sold         611,200 (7.8% loss)

 

 

 

JUNE PAST DUE                                    JULY UNPAID

 

3 past due                                              7 unpaid              

                                                             

 

                                                                                                                             

                                                                                             

 

 

 

 

 

ROADS INCOME AND EXPENSE

 

INCOME

 

No income    

                                                                     

EXPENSE

 

No expense

 

NET                                                                  0.00

                                                                       

         

 

 

 

 

Balance in checking - Great Western Bank - WHSD                287,667.32*                             

Balance in checking – Great Western Bank – Roads                50,817.29         

                                                                                                     $338,484.61          

 

 

*Includes $248,717.68 assessment payments less loan payments of $176,189.50, leaving $215,139.14 non-dedicated funds in the water account.