INCOME STATEMENT
June 30, 2016
GENERAL
INCOME AND EXPENSE
Assessment 1 1870.48
Assessment 2 593.28
Late Fees 50.00
Meter Deposit – Hall 100.00
Midcontinent Testing 76.00 (Lab fees)
HD Supply 775.00 (Meter)
Jim Stewart 38.28 (Web site)
Lance Stephenson 100.00 (Meter deposit refund)
Richard Crilly 100.00 (meter deposit refund)
Great Western Bank 4.95 (Service charge)
TOTAL GENERAL 3,207.88
NET 4,663.20
Gallons pumped May 387,800 Gallons sold 397,300 (-2.4% loss)
Gallons pumped June 641,000 Gallons sold 577,200 (10% loss)
MAY PAST DUE JUNE UNPAID
2
past due, 1 paid June 4 unpaid
PROJECT INCOME AND EXPENSE Phase 2
INCOME
DENR deposit 31,690.00
EXPENSE
AE2S invoice 48251 5,131.70
Clearwater invoice 2016/5B 800.00
Taylor Bice Drilling 25,757.74
Total 31,689.44
Pending
AE2S 48674 3,773.97
Clearwater 2016/6B 300.00
Total 4,073.97
ROADS INCOME
AND EXPNESE
INCOME
Tax deposit 3,006.28
Interest .07
3,006.35
EXPENSE
$190,482.58
*Includes $68,863.20 less loan payments of $19,625.96