WOODLAND HILLS SANITRY DISTRICT     

INCOME STATEMENT

September 30, 2013

 

INCOME

 

Water Sales                       5730.50   

Late Charges                           125.00

 

TOTAL                                  5,855.50

 

Actual Payments                                                  5895.54

Meter deposit – Griffith                                                           100.00                  

                                                              

TOTAL                                                                  5,995.54

 

EXPENSES

 

Black Hills Power & Light                      645.12 (Utility)

Lois Lund                                                681.18 (Contract 475.00, Quickbooks 199.99, envelopes 6.19)

Clearwater Consulting                                     1370.40 (Contract 650.00, non 600.00, materials 80.40, project 40.00)                                         

Cetec                                                         8954.75 (Survey for system upgrade)

Hawkins Inc.                                                                             426.05 (chlorine 239.50, repairs 186.55)

Evan Borchard                                           44.34 (Deposit less 37.50 water owed & 18.16 assessment)

         

TOTAL                                                                                              12,121.84                                                                                                         

NET LOSS                                                          (6,126.30)

 

 

Balance in checking - Great Western Bank - WHSD                                            48,163.11

Balance in checking – Great Western Bank – Roads                                            47,648.01

Balance in savings – Great Western Bank – Roads                                               2904.26

                                                                                                                             

                                                                                                              98,715.38

 

 

Gallons pumped August 2013           849,000                                                   Gallons reported                   651,942

Gallons pumped September 2013     692,500                                                   Gallons reported                   456,231

                                                                                      (thru 10/9/13      

                                                                                               5 unpaid)

 

                                               

SEPTEMBER PAST DUE                                                        OCTOBER UNPAID

 

None                                     5 unpaid