WOODLAND HILLS SANITRY DISTRICT     

INCOME STATEMENT

November 30, 2012     

 

INCOME

 

Water Sales                    4897.00      

Late Charges                           100.00

 

TOTAL                                  4,997.00

 

Actual Payments                                                  5291.80

Interest Great Western Bank                                      .17                                                         

 

TOTAL                                                                                                  5,291.97

 

EXPENSES

 

Black Hills Power & Light                     813.20  (Utility)

Lois Lund                                                                  450.00 (Contract)                   

Clearwater Consulting                                      676.00 (Contract)                                                                               

Morford Electric                                                                                          632.65 (Pumphouse repairs)

Cetec                                                           398.34 (System upgrade)   

Powles & Sons                                            6647.97 (Leak 1908.17, valves 3350.00, labor 1389.80)

         

                                  TOTAL                                                              9,618.16                                                                                                                                                                                                                                                                                                                                  

NET LOSS                                                                                          (4,326.19)

 

 

Balance in checking – Great Western Bank                                9,360.67

Balance Dain Rauscher Money Market                                                             28,757.00 ($5,000.00 for Covenant enforcement)

                                                                                                              38,117.67

 

 

Gallons pumped October 2012       1,248,400                  Gallons reported                           402,654

Gallons pumped November 2012   1,280,900                  Gallons reported                           344,500

                                                                                      (thru 12/11/12

                                                                                         2 unpaid)

 

                                                                                                                          

NOVEMBER UNPAID                                                         DECEMBER PAST DUE

 

No unpaid                                 2 past due

                                                             

 

                                                                Postcards sent to all