WOODLAND HILLS SANITRY DISTRICT     

INCOME STATEMENT

September 30, 2012     

 

INCOME

 

Water Sales                    5991.00      

Late Charges                           150.00

 

TOTAL                                  6,141.00

 

Actual Payments                                                  6818.50

Meter deposit – Serfling, Neuhaus                                                   400.00

Interest Dain Rauscher                                                                        .46

Interest Great Western Bank                                      .18                                                         

 

TOTAL                                                                                                  7,219.14

 

EXPENSES

 

Black Hills Power & Light                     693.35  (Utility)

Lois Lund                                                                  500.00 (Contract)

Clearwater Consulting                                     1012.70 (Contract 676.00, non 336.70)                                                            

Midcontinent Testing                                                  54.06 (Lab fees)         

UPS Store                                                                   80.00 (Copies on account)

Robert Wirkus                                          200.00 (Deposit refund)

Kay Knock                                                  54.50 (Deposit less 45.50 water owed)

Randy Alexander                                      7000.00 (Water right refund)

         

                                                                  

                  TOTAL                                                   9594.61                                                                                                                                                                                                                                                                                                                                                                                                                       

NET LOSS                                                                                          (2,375.47)

 

 

 

Balance in checking – Great Western Bank                                                            14,037.60

Balance Dain Rauscher Money Market                                                             28,757.00 ($5,000.00 for Covenant enforcement)

                                                                                                              42,794.60

 

Gallons pumped August 2012         1,142,300                  Gallons reported                           758,751

Gallons pumped September 2012   1,026,400                   Gallons reported                            616,152

                                                                      (thru 10/10/12

                                                                                         3 unpaid)

 

                                                                                                                          

SEPTEMBER UNPAID                                                OCTOBER PAST DUE

 

All paid J                                             Cleese, Jeff

                                                                Snow, Benjamin

                                                                         Soderstrom, Shirley