WOODLAND HILLS COMMUNITY ASSOCIATION

INCOME STATEMENT

January 31, 2012    

 

INCOME

 

Water Sales                    4381.00      

Late Charges                          200.00

 

TOTAL                                  4,581.00

 

Actual Payments                                                  4542.20

Interest Dain Rauscher                                                                    11.26

Interest Great Western Bank                                      .14                                                         

 

TOTAL                                                                                                  4,553.60

 

EXPENSES

 

Black Hills Power & Light                      662.18 (Utility)

Lois Lund                                                                  450.00 (Contract)                            

Clearwater Consulting                                                 1892.80 (676.00 Contract, 15.60 repairs, 1201.20 non contract)                              

Hawkins Inc.                                        122.20 (Chlorine)

Northwest Pipe                                       1213.76 (Repair parts)       

                                                                                             

TOTAL                                                                                             4,340.94    

NET                                                                                                           212.66

 

 

Balance in checking – Great Western Bank                                                              5,574.67

Balance Dain Rauscher Money Market                                                             18,884.07 ($5,000.00 for Covenant enforcement)

Balance Dain Rauscher CD’s                                                   10,000.00

                                                                                                              34,458.74

 

 

Gallons pumped December, 2011     898,700                   Gallons reported                          302,546

Gallons pumped January, 2012         873,600                   Gallons reported                          307,586

                                                                                                                   (thru 2/15/12

                                                                                               2 unpaid)

 

                                                                                                     

JANUARY UNPAID                                                                                         FEBRUARY PAST DUE

 

2 unpaid, 1 paid February                                                            2 past due