WOODLAND HILLS COMMUNITY ASSOCIATION
INCOME STATEMENT
July 31, 2011
INCOME
Water Sales 4647.00
Late Charges 175.00
TOTAL 4,822.00
Actual Payments 5067.00
Meter deposit 100.00
Interest Dain Rauscher 10.95
Interest
Great Western Bank .12
TOTAL 5,178.07
EXPENSES
Black Hills Power & Light 502.85 (Utility)
Lois Lund 455.80 (450.00 Contract, 5.80 postage)
Clearwater Consulting 921.70 (676.00 Contract, 245.70 meter repair)
Dain
Rauscher 140.00 (Annual fees)
Midcontinent
Testing 54.06 (Lab fees)
Keith Maki 100.00 (Deposit refund)
TOTAL 2,174.41
NET 3,003.66
Balance in checking – Great Western Bank 13,700.93
Balance Dain
Rauscher Money Market 33,816.64 ($5,000.00 for
Covenant enforcement)
Balance Dain Rauscher CD’s 10,040.10
57,457.67
Gallons
pumped June, 2011 594,500 Gallons
reported 409,303
Gallons
pumped July, 2011 822,600 Gallons reported
611,919
(thru 8/10/11
4
unpaid)
JULY
PAST DUE AUGUST UNPAID
2
Past Due
5 unpaid