WOODLAND HILLS COMMUNITY ASSOCIATION

INCOME STATEMENT

July 31, 2011  

 

INCOME

 

Water Sales                    4647.00      

Late Charges                          175.00

 

TOTAL                                  4,822.00

 

Actual Payments                                                  5067.00

Meter deposit                                                                               100.00

Interest Dain Rauscher                                                             10.95

Interest Great Western Bank                                      .12

                                                              

 

TOTAL                                                                                                  5,178.07

 

EXPENSES

 

Black Hills Power & Light                      502.85 (Utility)

Lois Lund                                                                  455.80 (450.00 Contract, 5.80 postage)              

Clearwater Consulting                                      921.70 (676.00 Contract, 245.70 meter repair)                                               

Dain Rauscher              140.00 (Annual fees)

Midcontinent Testing 54.06 (Lab fees)           

Keith Maki           100.00 (Deposit refund)

                                                                                             

TOTAL                                                                                     2,174.41             

NET                                                                                                       3,003.66

 

 

Balance in checking – Great Western Bank                                                            13,700.93

Balance Dain Rauscher Money Market                                                             33,816.64 ($5,000.00 for Covenant enforcement)

Balance Dain Rauscher CD’s                                                   10,040.10

                                                                                                              57,457.67

 

 

Gallons pumped June, 2011              594,500                      Gallons reported                                409,303

Gallons pumped July, 2011 822,600                                Gallons reported                          611,919

                                                                                                                   (thru 8/10/11

                                                                                               4 unpaid)

                                                                                                    

JULY PAST DUE                                               AUGUST UNPAID  

                                                                                             

2 Past Due                              5 unpaid