WOODLAND HILLS COMMUNITY ASSOCIATION
INCOME STATEMENT
June 30, 2011
INCOME
Water Sales 4597.50
Late Charges 50.00
TOTAL 4,647.00
Actual Payments 4582.80
Meter deposit 200.00
Interest
Great Western Bank .10
TOTAL 4,782.90
EXPENSES
Black Hills Power & Light 404.53 (Utility)
Lois Lund 450.00 (Contract)
Clearwater Consulting 1,340.30
(676.00 Contract, 664.30 non contract)
Northwest Pipe
Fittings 40.15 (Repairs)
Morford Electric 265.30 (Repairs)
Hawkins Inc. 121.42
(Chlorine)
TOTAL 2,621.70
NET 2,161.20
Balance in checking – Great Western Bank 10,568.22
Balance Dain
Rauscher Money Market 33,934.37 ($5,000.00 for
Covenant enforcement)
Balance Dain Rauscher CD’s 10,052.70
54,555.29
Gallons
pumped May, 2011 493,200 Gallons
reported 371,461
Gallons
pumped June, 2011 594,500 Gallons
reported 385,663
(thru 7/6/11
7 unpaid)
JUNE JULY
UNPAID
J
7 unpaid