WOODLAND HILLS COMMUNITY ASSOCIATION

INCOME STATEMENT

June 30, 2011  

 

INCOME

 

Water Sales                    4597.50      

Late Charges                            50.00

 

TOTAL                                  4,647.00

 

Actual Payments                                                  4582.80

Meter deposit                                                                               200.00

Interest Great Western Bank                                      .10

                                                              

 

TOTAL                                                                                                  4,782.90

 

EXPENSES

 

Black Hills Power & Light                      404.53 (Utility)

Lois Lund                                                                  450.00 (Contract)             

Clearwater Consulting                                      1,340.30 (676.00 Contract, 664.30 non contract)                                               

Northwest Pipe Fittings        40.15 (Repairs) 

Morford Electric 265.30 (Repairs)                

Hawkins Inc.     121.42 (Chlorine)                 

                                                                                             

TOTAL                                                                                     2,621.70             

NET                                                                                                       2,161.20

 

 

Balance in checking – Great Western Bank                                                            10,568.22

Balance Dain Rauscher Money Market                                                             33,934.37 ($5,000.00 for Covenant enforcement)

Balance Dain Rauscher CD’s                                                   10,052.70

                                                                                                              54,555.29

 

 

Gallons pumped May, 2011              493,200                      Gallons reported                                371,461

Gallons pumped June, 2011              594,500                      Gallons reported                                385,663

                                                                                                                   (thru 7/6/11

                                                                                               7 unpaid)

 

 

 

                                                                                                     

JUNE                                                                                           JULY UNPAID                             

                                                                                                                                                                                             

J                                                                                          7 unpaid