WOODLAND HILLS COMMUNITY ASSOCIATION

INCOME STATEMENT

April 30, 2011  

 

INCOME

 

Water Sales                    4402.50      

Late Charges                            75.00

 

TOTAL                                  4,477.50

 

Actual Payments                                                  4157.50

Meter deposit – Snow                                                                200.00

Annual dues                                                                           16000

Interest Dain Rauscher                                                             11.31

Interest Great Western Bank                                      .07

                                                              

 

TOTAL                                                                                                  4,528.88

 

EXPENSES

 

Black Hills Power & Light                      428.85 (Utility)

Lois Lund                                                              475.00 (Contract 450.00, cookies for annual meeting 25.00)   

Clearwater Consulting                                   676.00 (Contract)                                               

Midcontinent testing      1409.91 (Lab fees)

Jerry Gates  89.35 (Deposit less water owed)    

Gary Larson             80.45 (Deposit less water owed)

                                                                                             

TOTAL                                                                                             3,159.56     

NET                                                                                                      1,369.32 

 

 

Balance in checking – Great Western Bank                                                              5,520.03

Balance Dain Rauscher Money Market                                                             33,923.39 ($5,000.00 for Covenant enforcement)

Balance Dain Rauscher CD’s                                                   10,059.00

                                                                                                              49,502.42

 

 

Gallons pumped March 2011              418,300                      Gallons reported                                323,637

Gallons pumped April 2011                443,900                      Gallons reported                                                 314,114

                                                                                                                   (thru 5/11/11

                                                                                               4 unpaid)

                                                                                                    

APRIL PAST DUE                                                                                            MAY UNPAID                             

                                                                                                                                                                                             

2 past due, all paid in June                                                                      4 unpaid