WOODLAND HILLS COMMUNITY ASSOCIATION

INCOME STATEMENT

February 28, 2011  

 

INCOME

 

Water Sales                    1805.70      

Late Charges                          100.00

 

TOTAL                                  1,905.70

 

Actual Payments                                                  1785.95

Interest Dain Rauscher                                                             11.32

Interest Great Western Bank                                      .05

                                                              

 

TOTAL                                                                                                  1,797.32

 

EXPENSES

 

Black Hills Power & Light                      509.90 (Utility)

Lois Lund                                                              450.00 (Contract)                                            

Clearwater Consulting                                   676.00 (Contract)                                                   

Hawkins Inc.       119.63 (Chlorine)  

SD Assoc. of Rural Water    235.00 (Annual dues) 

The Little Print Shop 119.08(Rate charts, coupon books)

Jim Stewart  10.06 (Labels)

Dick Helmstetter 46.12 (Postage & envelopes)

 

                                                                                             

TOTAL                                                                                             2,165.79   

NET LOSS                                                                                           (368.47) 

 

 

Balance in checking – Great Western Bank                                                              4,200.47

Balance Dain Rauscher Money Market                                                             33,901.82 ($5,000.00 for Covenant enforcement)

Balance Dain Rauscher CD’s                                                   10,063.20

                                                                                                              48,165.49

 

Gallons pumped January 2011            710,800                    Gallons reported                        284,324

Gallons pumped February 2011          391,700                     Gallons reported                   279,225

                                                                                                (thru 3/9/11        

                                                                             4 unpaid)

                                                                                                    

 

         FEBRUARY PAST DUE                                                                       MARCH UNPAID

                                                                                              

5 past due                                                             4 unpaid