WOODLAND HILLS COMMUNITY ASSOCIATION

INCOME STATEMENT

October 31, 2010 

 

INCOME

 

Water Sales                                                   2559.25      

Late Charges                                                    90.00

 

TOTAL                                                         2,649.25

 

Actual Payments                                                                          2787.11

Interest Dain Rauscher                                                                   31.50

Interest Great Western Bank                                                              .09

                                                                                

 

TOTAL                                                                                                         2,818.70

 

EXPENSES

 

Black Hills Power & Light                                                             501.99 Utility)

Lois Lund                                                                                        450.00 (Contract)                                            

Clearwater Consulting                                                                   757.90 (676.00 Contract, 81.90 non-contract)                                    

Cetec                                                                                             2,028.00 (Engineering study partial payment)

Powles & Sons                                                                             2770.41 (Leak repair by Hilton’s)

Acuity                                                                                            1276.00 (Insurance)

Dick Helmstetter                                                                              51.22  (Postage & envelopes)         

Midcontinent Testing                                                                     54.06  (Lab fees)

                                                                                                               

TOTAL                                                                                                         7,889.58       

NET LOSS                                                                                                  (5,070.88)

 

 

Balance in checking – Great Western Bank                            2,608.79

Balance Dain Rauscher Money Market                                                28,793.97 ($5,000.00 for Covenant enforcement)

Balance Dain Rauscher CD’s                                                                  20,105.00

                                                                                                                     51,507.76

 

 

Gallons pumped September 2010       840,900                    Gallons reported                                    481,234

Gallons pumped October 2010           736,500                     Gallons reported                                     375,167

                                                                                                        (thru 11/10/10      

                                                                                                              3 unpaid)

                                                                                                    

 

OCTOBER PAST DUE                                        NOVEMBER UNPAID

 

1 past due, paid in November                          3 unpaid

                                                                                                                

                                                                                                               

Postcards sent to all unpaids.