WOODLAND HILLS COMMUNITY ASSOCIATION

INCOME STATEMENT

August 31, 2010    

 

INCOME

 

Water Sales                    2875.15      

Late Charges                            20.00

Annual Dues                                                 10.00

 

TOTAL                                  2,905.15

 

Actual Payments                                                  2968.49

Interest Dain Rauscher                                                            74.90

Interest Great Western Bank                                      .05

                                                              

 

TOTAL                                                                                                  3,043.44

 

EXPENSES

 

Black Hills Power & Light                        520.29 Utility)

Lois Lund                                                              450.00 (Contract)                                            

Clearwater Consulting                                    676.00 (Contract)                                   

Jeff Ley                   331.50 (Meter repair)  

Carol Crozman          59.87 (Flowers for the Smith’s)      

Jim Stewart                    435.51 (Picnic)  

                                                                                             

TOTAL                                                                                          2,473.17       

NET                                                                                                         570.27

 

 

Balance in checking – Great Western Bank                                                              3,675.52

Balance Dain Rauscher Money Market                                                             18,687.52 ($5,000.00 for Covenant enforcement)

Balance Dain Rauscher CD’s                                                   40,124.20

                                                                                                              62,287.17

 

 

Gallons pumped July 2010                 950,200                    Gallons reported                                                          538,008

Gallons pumped August 2010          1,058,600                    Gallons reported                   666,273

                                                                                                (thru 9/8/10       

                                                                             7 unpaid)

                                                                                                    

 

AUGUST PAST DUE                                                              SEPTEMBER UNPAID

 

Ulvestad, Jeff                                       Clesse, Jeff                                 

                                                                Gates, Jerry           

                                                                         Helmstetter, Richard

                                                                Jones, Sue           

                                                                Martin, Rod        

                                                                Mentele, Lynda  

                                                                Ulvestad, Jeff