WOODLAND HILLS COMMUNITY ASSOCIATION

INCOME STATEMENT

July 31, 2010    

 

INCOME

 

Water Sales                    2380.80      

Late Charges                          100.00

Meter Deposits                                           300.00

Annual Dues                                                 10.00

 

TOTAL                                  2,790.80

 

Actual Payments                                                  3098.53

Interest Dain Rauscher                                                            72.48

Interest Great Western Bank                                      .05

                                                              

 

TOTAL                                                                                                  3,171.06

 

EXPENSES

 

Black Hills Power & Light                        522.11 Utility)

Lois Lund                                                              450.00 (Contract)                                            

Clearwater Consulting                                     748.80 (Contract 676.00, non-contract 72.80)        

Midcontinent Testing       54.06 (Lab fees)      

Hawkins Inc.        220.07 (Chlorine 113.62, repairs 106.45)

Great Western Bank           210.14 (Tax deposit)

Dain Rauscher                    179.00 (Maintenance fee)

Nicole Terry                    296.40 (Overpayment)

                                                                                             

TOTAL                                                                                          2,680.58       

NET                                                                                                         490.48

 

 

Balance in checking – Great Western Bank                                                              3,180.15

Balance Dain Rauscher Money Market                                                             18,612.55 ($5,000.00 for Covenant enforcement)

Balance Dain Rauscher CD’s                                                   40,149.80

                                                                                                              61,642.50

 

Gallons pumped June 2010 756,100                                Gallons reported                   426,876

Gallons pumped July 2010                 950,200                     Gallons reported                   535,808

                                                                                                (thru 8/10/10      

                                                                             2 unpaid)

                                                                                                     

 

JULY PAST DUE                                               AUGUST UNPAID

 

ALL PAID                                            2 households