WOODLAND HILLS COMMUNITY ASSOCIATION

INCOME STATEMENT

June 30, 2010    

 

INCOME

 

Water Sales                    2040.30      

Late Charges                           100.00

Annual Dues                                                 10.00

 

TOTAL                                  2,150.30

 

Actual Payments                                                  2135.90

Interest Dain Rauscher                                                            74.92

Interest Great Western Bank                                      .05

                                                              

 

TOTAL                                                                                                  2,210.87

 

EXPENSES

 

Black Hills Power & Light                        528.45 Utility)

Lois Lund                                                              450.00 (Contract)                                            

Clearwater Consulting                                  676.00 (Contract)                                               

DENR         100.00 (Permit)                        

Jim Stewart            23.94 (Web site)                      

Secretary of State   10.00 (Corporate filing fee)

Jeff Mehlhaff          80.00 (Meter deposit refund)

?   5.54 (Postage)

 

TOTAL                                                                                          1,873.93       

NET                                                                                                          336.94

 

 

Balance in checking – Great Western Bank                                                              2,583.15

Balance Dain Rauscher Money Market                                                             18,719.07 ($5,000.00 for Covenant enforcement)

Balance Dain Rauscher CD’s                                                   40,152.80

                                                                                                              61,445.02

 

 

Gallons pumped May 2010                722,700                     Gallons reported                   352,344

Gallons pumped June 2010                756,100                    Gallons reported                            434,736

                                                                                                (thru 7/13/10      

                                                                             4 unpaid)

                                                                                                     

 

JUNE PAST DUE                                                                   JULY  UNPAID

 

Mickel, Tony                                                                                                            Johnson, Ron           

Ulvestad, Jeff *                                                                            Mickel, Tony                             

                                                                                                Sheffield, Darlent

                                                                                                         Soderstrom, Shirley

 

Mickel’s lost their booklet and I have sent a new one.