WOODLAND HILLS COMMUNITY ASSOCIATION

INCOME STATEMENT

December 31, 2009

 

INCOME

 

Water Sales                           2031.20

Late Charges                           120.00

 

 

TOTAL                                  2,151.20

 

Actual Payments                                                  1997.20

Interest Dain Rauscher                                                           209.06

Interest Great Western Bank                                      .06

                                                              

 

TOTAL                                                                                                  2,206.82

 

EXPENSES

 

Black Hills Power & Light                        374.22 Utility)

Lois Lund                                                              425.00 (Contract)                                              

Clearwater Consulting                                  624.00 (Contract)                                                

CNA Surety          100.00 (Bond)         

 

TOTAL                                                                                          1,523.22       

NET                                                                                                           683.60

 

 

Balance in checking – Great Western Bank                                                              6,299.04

Balance Dain Rauscher Money Market                                                             50,387.75 ($5,000.00 for Covenant enforcement)

Balance Dain Rauscher CD’s                                                   10,129.50

                                                                                                            66,816.29 

 

 

Gallons pumped November 2009      505,000                       Gallons reported                                                 340,605

Gallons pumped December 2009       859,700                     Gallons reported                   384,090

                                                                                                (thru 1/12/10               

                                                                                                    

 

 

DECEMBER PAST DUE                                                                                       JANUARY UNPAID

 

Hintz, Kevin *                                                                              Bleeker, Karl

Huntington, Wade #                                                                                      Mentele, Lynda                                                                                                                                                                                                                                                             

Mentele, Lynda                                                                 

Newton, Ed *

Terry, Michael *

 

*  Paid January

 

# Wade paid $17.00, but still owes for water and late fees since August.