WOODLAND HILLS COMMUNITY ASSOCIATION

INCOME STATEMENT

February 28, 2009

 

INCOME

 

Water Sales                           2083.40

Late Charges                            30.00

 

TOTAL                                  2,113.40

 

Actual Payments                                                  2175.60

Interest Great Western Bank                               .04

Interest Dain Rauscher                                                                    21.50

                                                              

 

TOTAL                                                                                                  2,197.14

 

EXPENSES

 

Black Hills Power & Light                       582.99(Utility)

Lois Lund                                                                              425.00 (Contract)              

Clearwater Consulting                                     790.40 (Contract 624.00, non contract 166.40)

Grimm’s Pump              690.22 (Pump repairs at reservoir)

SD Assoc. of Rural Water Systems                     235.00 (Annual Dues)

Annette Nystrom                                          200.00 (Meter deposit refund)        

 

TOTAL                                                                                     2,923.61            

NET LOSS                                                                                             (726.47)

 

 

Balance in checking – Great Western Bank                                                              1,588.89 

Balance Dain Rauscher Money Market                                             7,671.29  ($5,000.00 for Covenant enforcement)

Balance Dain Rauscher CD’s                                                   52,026.41

                                                                                                           61,286.59  

 

 

Gallons pumped January, 2009          1,033,000                    Gallons reported                   352,388

Gallons pumped February, 2009           960,600                     Gallons reported                   296,903

                                                                                                (thru 3/10/09          

                                                                                                      3 unpaid)

 

 

 

FEBRUARY PAST DUE                                                                                           MARCH UNPAID       

 

 

All paid.                                                                              3 Unpaid