WOODLAND HILLS COMMUNITY ASSOCIATION

INCOME STATEMENT

January 31, 2009

 

INCOME

 

Water Sales                           2219.35

Late Charges                            70.00

Meter Deposit                         100.00

 

TOTAL                                  2,389.35

 

Actual Payments                                                  2385.10

Interest Great Western Bank                               .04

Interest Dain Rauscher                                                                    72.10

                                                              

 

TOTAL                                                                                                  2,457.24

 

EXPENSES

 

Black Hills Power & Light                       561.50(Utility)

Lois Lund                                                                              425.00 (Contract)              

Clearwater Consulting                                     780.00 (Contract 624.00, non contract 156.00)

HD Supply                        1271.64 (12 meters)

Great Western Bank                                7.50 (Service charge)                     

 

TOTAL                                                                                     3,045.64            

NET LOSS                                                                                             (588.40)

 

 

Balance in checking – Great Western Bank                                2336.86 

Balance Dain Rauscher Money Market                                             7,649.79  ($5,000.00 for Covenant enforcement)

Balance Dain Rauscher CD’s                                                   52,064.32

                                                                                                           62,050.97  

 

 

Gallons pumped December, 2008         788,800                     Gallons reported                   378,818

Gallons pumped January, 2009          1,033,000                    Gallons reported                   336,407

                                                                                                (thru 2/10/09          

                                                                                                      2 unpaid)

 

 

 

JANUARY PAST DUE                                                                                                FEBRUARY UNPAID

 

 

All paid.                                                                2 unpaid