WOODLAND HILLS COMMUNITY ASSOCIATION

INCOME STATEMENT

November 30, 2008

 

INCOME

 

Water Sales                           2384.89

Late Charges                            50.00

 

TOTAL                                  2,434.89

 

Actual Payments                                                  2376.08

Interest Great Western Bank                               .26

Interest Dain Rauscher                                                                    35.86

                                                              

 

TOTAL                                                                                                  2,412.20

 

EXPENSES

 

Black Hills Power & Light                       385.08(Utility)

Lois Lund                                                                    408.40 (Contract, Postage 8.40)

Clearwater Consulting                                    642.38 (Contract 624.00, repairs 18.38)

Jeff Ley                         535.50 (Meter replacement & repairs)

Hawkins Inc.                             105.82 (Chlorine)            

MidContinent Testing                  384.78 (Lab fees)

Warren Meeks           92.23 (Deposit 100.00 less 7.77 water owed)

Morford Electric                       4,426.80 (Transducer 4284.00, labor 142.80)

 

TOTAL                                                                                     6,980.99            

NET LOSS                                                                                          (4,568.79)

 

 

Balance in checking – Great Western Bank                                (958.73) December deposit of 2,281.20      

Balance Dain Rauscher Money Market                                                            42,425.45  ($5,000.00 for Covenant enforcement)

Balance Dain Rauscher CD’s                                                   21,830.87

                                                                                                           63,297.59  

 

 

Gallons pumped October, 2008         562,100                     Gallons reported                   431,676

Gallons pumped November, 2008  approx. 650,000          Gallons reported                     365,610

                                                                                                (thru 12/9/08      

                                                                                                      2 unpaid)

 

 

 

NOVEMBER PAST DUE                                                                                     DECEMBER UNPAID

 

 

2 unpaid, 1 paid in December                         2 unpaid, postcards sent