WOODLAND HILLS COMMUNITY ASSOCIATION

INCOME STATEMENT

June 30, 2008   

 

INCOME

 

Water Sales                                                   2166.10

Annual Dues                                                  20.00

Late Fees                                                           50.00

 

TOTAL                                                         2,236.10

 

Actual Payments                                                                          2219.80

Interest Great Western Bank                                                            1.16

                                                                                

 

 

TOTAL                                                                                                         2,220.96

 

EXPENSES

 

Black Hills Power & Light                                                                             334.10(Utility)

Lois Lund                                                                                                        400.00 (Contract)                                 

Clearwater Consulting                                                                                   661.16 (Contract 624.00, supplies 37.16)

MidContinent Testing                                                                                    50.88 (Lab fees)           

Secretary of State                                                                                        10.00 (Annual fee)                          

 

 

TOTAL                                                                                                         1,456.14             

 

NET                                                                                                                  764.82

 

 

Balance in checking – Great Western Bank                          10,381.25                                   

Balance Dain Rauscher Money Market                                                21,571.72  ($5,000.00 for Covenant enforcement)

Balance Dain Rauscher CD’s                                                                  31,887.34

                                                                                                                     63,840.31  

 

NET                                                                                                                  764.82     

 

  

 

Gallons pumped May, 2008                512,800                   Gallons reported                      381,857

Gallons pumped June, 2008                493,300                   Gallons reported                               400,032

                                                                                                        (thru 7/9/08       

                                                                                                      5 unpaid)

 

 

MAY PAST DUE – 1 past due, paid July                                        JUNE UNPAID – 5 unpaid