WOODLAND HILLS COMMUNITY ASSOCIATION

INCOME STATEMENT

April 30, 2008    

 

INCOME

 

Water Sales                           2039.25

Annual Dues                                                 130.00

Late Fees                                    70.00

 

TOTAL                                  2,239.25

 

Actual Payments                                                    2212.30                                                                                             

Interest Great Western Bank                             1.35

                                                              

 

 

TOTAL                                                                                                  2,212.65

 

EXPENSES

 

Black Hills Power & Light                                                       331.23(Utility)

Lois Lund                                                                                                                 415.00 (Contract 400.00, annual meeting 15.00)             

Clearwater Consulting                                                                                            702.00 (Contract 624.00, non contract 78.00)

Hansen & Hubbard                                                                                                 358.80 (Covenant revisions)

Hawkins                                                                                                    91.00 (chlorine)                      

 

TOTAL                                                                                            1,898.03     

 

NET                                                                                                        314.62  

 

 

Balance in checking – Great Western Bank                           13,313.54                                   

Balance Dain Rauscher Money Market                                                            16,190.77  ($5,000.00 for Covenant enforcement)

Balance Dain Rauscher CD’s                                                   51,962.01

                                                                                                     81,436.32        

 

  

 

 

Gallons pumped March, 2008             474,200                   Gallons reported                      344,450

Gallons pumped April, 2008               529,400                   Gallons reported                       358,328

                                                                                                (thru 5/7/08       

                                                                                                      9 unpaid)

 

 

APRIL PAST DUE - 2                                                                                  MAY UNPAID - 9

Paid in May