WOODLAND HILLS COMMUNITY ASSOCIATION

INCOME STATEMENT

July 31, 2007    

 

INCOME

 

Water Sales                           4576.70

Late Fees                                    40.00

 

TOTAL                                  4,616.70

 

Actual Payments                                                  4718.57

Interest Dain Rauscher                                    169.46                                                                                             

Interest Great Western Bank                               .40

                                                              

 

 

TOTAL                                                                                                  4,888.43

 

EXPENSES

 

Black Hills Power & Light                       689.90(Utility)

Lois Lund                                                                          408.44 (400.00 Contract, 8.44 picnic)                               

Clearwater Consulting                                         916.52 (624.00 Contract, 266.50 non-contract, 26.00 pump parts)    

Grimm’s Pump              526.44 (Pump repairs)

Great Western Bank                                  916.00 (Tax deposit)        

 

TOTAL                                                                                                  3,457.28

 

NET                                                                                                   1,431.51    

 

 

Balance in checking – Great Western Bank                                2,748.27                                 

Balance Dain Rauscher Money Market                                                            14,416.72  ($5,000.00 for Covenant enforcement)

Balance Dain Rauscher CD’s                                                   50,436.47

                                                                                                              67,601.46

 

 

 

Gallons pumped June, 2007           1,222.000                                                Gallons reported                   708,685

Gallons pumped July, 2007            1,491,600                       Gallons reported                    893,658

                                                                                                (thru 8/13/07       

                                                                                                      2 unpaid)