WOODLAND HILLS COMMUNITY ASSOCIATION

INCOME STATEMENT

December 31, 2006

 

INCOME

 

Water Sales                           2335.40

Late Fees                                    90.00

 

TOTAL                                   2425.40

 

Actual Payments                                                  2359.40

Interest Dain Rauscher                                  305.75

Interest Great Western Bank                               .40

 

 

TOTAL                                                                                                 2,705.15

 

 

EXPENSES

 

Black Hills Power & Light                      656.89 (Utility)

Lois Lund                                                                   402.34 (400.00 Contract, postage 2.34)

Clearwater Consulting                                   650.00 (624.00 Contract, delivery tubes 16.00)

CNA                                                       100.00 (Bond)                                                                                                    

MidContinent Testing                                                  50.88 (Lab fees)

                                                                                                                       

 

TOTAL                                                                                                  1,860.11

 

NET                                                                                                   845.04       

 

 

Balance in checking – Great Western Bank                                1,439.63

Balance Dain Rauscher Money Market                                                             12,864.48 ($5,000.00 for Covenant enforcement)

Balance Dain Rauscher CD’s                                                   50,382.74

                                                                                                              64,686.85

 

 

Gallons pumped November, 2006 848,500                      Gallons reported                                                                                   410,321

Gallons pumped December, 2006                   892,000                                Gallons reported                   344,494

                                                                                                (thru 1/9/07        

                                                                                                      4 unpaid)