WOODLAND HILLS COMMUNITY ASSOCIATION

INCOME STATEMENT

June 30, 2006    

 

 

 

INCOME

 

Water Sales                           2779.50

Late Fees                                  100.00

Annual Dues                     10.00

 

TOTAL                                   2889.50

 

Actual Payments                                                  2698.15

Interest Dain Rauscher                                                                  431.07

Interest Great Western Bank                               .15

 

 

TOTAL                                                                                                  3,129.37

 

 

EXPENSES

 

Black Hills Power & Light                      545.54 (Utility)

Lois Lund                                                                       427.51 (400.00 Contract, 1.3.18 postage, 24.33 stamp)                                                                                                                              

Clearwater Consulting                                                           624.00 (624.00 Contract)

Antler Enterprises                                            5,414.65 (Valve replacement, Bluebird Ln.)

Great Western Bank                                                                     7.50 (Service charge)

 

TOTAL                                                                                                  7,019.20

 

NET LOSS                                                                                          (3,889.83)

 

 

Balance in checking – Great Western Bank                            (6,104.67) (4,060.07 to deposit 7/13)           

Balance Dain Rauscher Money Market                                             9,571.54  ($5,000.00 for Covenant enforcement)

Balance Dain Rauscher CD’s                                                   54,267.11

                                                                                                              57,733.98

 

 

Gallons pumped May, 2006                 923,100                            Gallons paid                 526,971

Gallons pumped June, 2006              1,290,700                           Gallons paid           789,197

                                                                                                        (thru 7/12/06

                                                                                                  4 unpaid)